Earnings Estimates

Stock Information

Price (Prev Close): 28.11
Price - 52 Week High: 51.15
Price - 52 Week Low: 25.28
Price Date (Latest): 2/16/18
Median Price Target: 36.70
Diff from Prev Close: 8.59
% Difference: 30.56

Analyst Ratings

Mean Recommendation:

2.09

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.43
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 9.34
Hist (5 Yr) Stability %: 9.40
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.55 2.85 2.15 2.64 3 -- 1 -3.73
Annual 12/1/19 2.57 2.97 2.17 2.58 10 3 4 -0.06
Annual 12/1/18 2.18 2.30 1.90 2.20 11 4 6 -2.61
Quarterly 3/1/18 0.39 0.42 0.36 0.38 11 2 7 -7.48
Quarterly 6/1/18 0.52 0.57 0.43 0.55 11 4 6 -3.57
Quarterly 9/1/18 0.57 0.68 0.46 0.56 11 3 5 -0.21
Quarterly 12/1/18 0.71 0.78 0.62 0.71 11 6 3 -1.17
Long Term Growth 5.17 8.00 3.00 4.50 3 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.43 2.10 15.79
Annual 12/1/16 2.44 2.42 0.87
Annual 12/1/15 2.03 2.02 0.57
Quarterly 12/1/17 0.52 0.53 -2.01
Quarterly 9/1/17 0.48 0.58 -16.80
Quarterly 6/1/17 0.54 0.56 -2.76
Quarterly 3/1/17 0.55 0.55 -0.20

Reference Information - Book Value Per Share

Last Actual (FY0): 16.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17.11 17.11 17.11 17.11 1 -- -- --
Annual 12/1/19 18.84 22.04 17.08 17.41 3 -- 1 --
Annual 12/1/18 17.86 19.49 16.99 17.11 3 -- 2 --
Quarterly 3/1/18 16.80 16.80 16.80 16.80 1 -- 1 --
Quarterly 6/1/18 17.10 17.10 17.10 17.10 1 -- 1 --
Quarterly 9/1/18 17.20 17.20 17.20 17.20 1 -- 1 --
Quarterly 12/1/18 17.30 17.30 17.30 17.30 1 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.71 -- --
Annual 12/1/16 17.67 -- --
Annual 12/1/15 17.31 -- --
Quarterly 12/1/17 16.71 -- --
Quarterly 9/1/17 18.10 -- --
Quarterly 6/1/17 18.08 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 126.65
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 139.19 150.10 128.27 139.19 2 -- 1 --
Annual 12/1/19 144.59 166.90 127.66 143.90 9 -- 4 --
Annual 12/1/18 124.52 136.91 118.40 121.70 9 -- 9 --
Quarterly 3/1/18 21.81 24.10 20.10 21.78 8 1 3 --
Quarterly 6/1/18 30.23 34.07 24.10 30.93 8 -- 3 --
Quarterly 9/1/18 32.56 36.40 28.40 32.15 8 1 3 --
Quarterly 12/1/18 40.36 45.15 37.10 40.54 8 1 3 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 126.65 -- --
Annual 12/1/16 147.94 -- --
Annual 12/1/15 128.25 -- --
Quarterly 12/1/17 29.96 -- --
Quarterly 9/1/17 27.73 -- --
Quarterly 6/1/17 32.39 -- --
Quarterly 3/1/17 33.17 -- --

Reference Information - EBITDA

Last Actual (FY0): 144.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 178.23 189.84 166.63 178.23 2 -- 1 --
Annual 12/1/19 181.03 214.20 148.58 179.66 8 -- 4 --
Annual 12/1/18 163.01 197.00 137.30 150.52 7 -- 7 --
Quarterly 3/1/18 31.24 44.00 24.57 27.00 6 2 4 --
Quarterly 6/1/18 40.45 53.00 33.16 37.28 6 1 5 --
Quarterly 9/1/18 41.55 52.00 34.49 39.93 6 2 4 --
Quarterly 12/1/18 49.23 62.00 42.20 46.79 6 2 4 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 144.96 -- --
Annual 12/1/16 163.46 -- --
Annual 12/1/15 141.87 -- --
Quarterly 12/1/17 35.07 -- --
Quarterly 9/1/17 44.71 -- --
Quarterly 6/1/17 36.62 -- --
Quarterly 3/1/17 37.32 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.69 0.98 0.20 0.82 5 1 1 --
Annual 12/1/18 0.66 1.11 0.24 0.69 6 3 2 --
Quarterly 3/1/18 -0.01 0.07 -0.09 -0.02 6 1 1 --
Quarterly 6/1/18 0.13 0.23 0.03 0.12 6 1 1 --
Quarterly 9/1/18 0.12 0.21 0.03 0.12 6 -- 2 --
Quarterly 12/1/18 0.34 0.48 0.21 0.36 6 1 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.31 -- --
Annual 12/1/16 0.95 -- --
Annual 12/1/15 0.70 -- --
Quarterly 12/1/17 -0.55 -- --
Quarterly 9/1/17 0.04 -- --
Quarterly 6/1/17 0.06 -- --
Quarterly 3/1/17 0.12 -- --

Reference Information - Net Debt

Last Actual (FY0): 13.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 124.60 124.60 124.60 124.60 1 -- -- --
Annual 12/1/19 43.24 96.17 -9.70 43.24 2 1 -- --
Annual 12/1/18 -87.55 -53.00 -122.10 -87.55 2 -- -- --
Quarterly 3/1/18 -180.70 -180.70 -180.70 -180.70 1 1 -- --
Quarterly 6/1/18 -145.30 -145.30 -145.30 -145.30 1 1 -- --
Quarterly 9/1/18 -137.80 -137.80 -137.80 -137.80 1 1 -- --
Quarterly 12/1/18 -122.10 -122.10 -122.10 -122.10 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.89 -107.72 -112.89
Annual 12/1/16 -141.11 7.39 -2,009.66
Annual 12/1/15 -187.40 -82.62 -126.83
Quarterly 12/1/17 13.89 -130.90 -110.61
Quarterly 9/1/17 -78.50 -147.00 46.60
Quarterly 6/1/17 -119.64 -132.00 9.36

Reference Information - Net Income

Last Actual (FY0): 100.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 106.43 119.47 93.38 106.43 2 -- 1 --
Annual 12/1/19 114.21 134.10 95.95 116.10 9 1 3 --
Annual 12/1/18 100.01 111.55 94.31 99.50 10 1 8 --
Quarterly 3/1/18 18.01 24.30 16.00 17.02 9 1 5 --
Quarterly 6/1/18 24.37 27.57 19.20 25.10 9 1 5 --
Quarterly 9/1/18 25.92 29.30 22.70 26.14 9 1 5 --
Quarterly 12/1/18 32.34 34.43 29.80 32.80 9 2 4 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.71 -- --
Annual 12/1/16 116.81 -- --
Annual 12/1/15 97.94 -- --
Quarterly 12/1/17 23.99 -- --
Quarterly 9/1/17 22.68 -- --
Quarterly 6/1/17 25.48 -- --
Quarterly 3/1/17 25.81 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 187.20 187.20 187.20 187.20 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.80 12.80 12.80 12.80 1 -- -- --
Annual 12/1/19 14.16 15.30 12.98 14.20 3 1 1 8.19
Annual 12/1/18 12.47 13.30 11.70 12.41 3 3 -- 4.73
Quarterly 3/1/18 9.50 9.50 9.50 9.50 1 -- 1 --
Quarterly 6/1/18 13.50 13.50 13.50 13.50 1 1 -- --
Quarterly 9/1/18 15.10 15.10 15.10 15.10 1 1 -- --
Quarterly 12/1/18 15.60 15.60 15.60 15.60 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12.57 -- --
Annual 12/1/16 14.14 -- --
Annual 12/1/15 4.16 -- --
Quarterly 12/1/17 11.88 -- --
Quarterly 9/1/17 10.82 -- --
Quarterly 6/1/17 12.20 -- --

Reference Information - Sales

Last Actual (FY0): 993.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,113.16 1,117.54 1,108.78 1,113.16 2 1 -- --
Annual 12/1/19 1,117.92 1,157.00 1,072.99 1,112.00 9 3 2 1.89
Annual 12/1/18 1,047.40 1,066.70 1,032.62 1,046.20 10 7 3 --
Quarterly 3/1/18 235.87 237.85 233.00 236.44 9 5 2 1.09
Quarterly 6/1/18 261.69 266.80 257.90 261.70 9 3 4 --
Quarterly 9/1/18 262.42 268.30 257.00 262.50 9 5 2 --
Quarterly 12/1/18 289.10 296.10 280.74 291.00 9 6 2 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 993.26 988.72 0.46
Annual 12/1/16 992.07 997.28 -0.52
Annual 12/1/15 882.51 874.81 0.88
Quarterly 12/1/17 269.16 264.80 1.65
Quarterly 9/1/17 248.36 257.55 -3.57
Quarterly 6/1/17 247.05 247.53 -0.19
Quarterly 3/1/17 228.69 239.08 -4.34

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 12.89 13.12 0.98
FY1 10.96 25.88 0.42
FY2 11.05 16.56 0.67

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -10.25 21.63 0.74
FY2/FY1 17.65 -12.72 1.35
FY3/FY2 17.65 -12.72 1.35

Copyright Thomson Reuters Corporation

Copyright Nasdaq. Minimum 15 minutes delayed.

Stock price graph