Earnings Estimates

Stock Information

Price (Prev Close): 31.36
Price - 52 Week High: 43.42
Price - 52 Week Low: 25.28
Price Date (Latest): 10/19/18
Median Price Target: 38.38
Diff from Prev Close: 7.02
% Difference: 22.37

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.43
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 4.85
Hist (5 Yr) Stability %: 11.35
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.47 3.18 1.98 2.45 5 -- -- -5.51
Annual 12/1/19 2.42 2.82 1.98 2.55 9 2 7 -4.08
Annual 12/1/18 2.04 2.10 1.98 2.05 9 -- 1 --
Quarterly 9/1/18 0.50 0.52 0.48 0.50 9 -- -- --
Quarterly 12/1/18 0.67 0.73 0.59 0.68 9 -- 1 --
Quarterly 3/1/19 0.47 0.58 0.40 0.44 6 -- 3 -7.14
Quarterly 6/1/19 0.60 0.68 0.49 0.60 6 1 2 -2.02
Long Term Growth 10.60 14.20 7.00 10.60 2 -- -- -4.72

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.43 2.10 15.79
Annual 12/1/16 2.44 2.42 0.87
Annual 12/1/15 2.03 2.02 0.57
Quarterly 6/1/18 0.50 0.53 -4.88
Quarterly 3/1/18 0.38 0.38 -0.24
Quarterly 12/1/17 0.52 0.53 -2.01
Quarterly 9/1/17 0.48 0.58 -16.80

Reference Information - Book Value Per Share

Last Actual (FY0): 16.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 17.17 17.17 17.17 17.17 1 -- 1 --
Annual 12/1/19 17.31 17.31 17.31 17.31 1 -- 1 --
Annual 12/1/18 17.35 17.35 17.35 17.35 1 1 -- --
Quarterly 9/1/18 17.20 17.20 17.20 17.20 1 -- -- --
Quarterly 12/1/18 17.30 17.30 17.30 17.30 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.71 -- --
Annual 12/1/16 17.67 -- --
Annual 12/1/15 17.31 -- --
Quarterly 6/1/18 17.16 -- --
Quarterly 3/1/18 17.30 -- --
Quarterly 12/1/17 16.71 -- --
Quarterly 9/1/17 18.10 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 2 -- -- --
Annual 12/1/19 -- -- -- -- 2 -- -- --
Annual 12/1/18 -- -- -- -- 2 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 126.65
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 132.11 138.27 125.96 132.11 2 -- 2 --
Annual 12/1/19 133.35 150.10 117.65 132.70 7 -- 1 --
Annual 12/1/18 117.00 121.20 114.10 116.55 7 -- 1 --
Quarterly 9/1/18 27.91 30.10 26.58 27.50 7 -- 6 -6.81
Quarterly 12/1/18 38.23 41.30 35.17 39.07 7 -- 1 --
Quarterly 3/1/19 26.55 31.50 22.86 25.28 3 -- 1 --
Quarterly 6/1/19 35.49 38.30 30.98 37.20 3 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 126.65 -- --
Annual 12/1/16 147.94 -- --
Annual 12/1/15 128.25 -- --
Quarterly 6/1/18 29.80 -- --
Quarterly 3/1/18 22.79 -- --
Quarterly 12/1/17 29.96 -- --
Quarterly 9/1/17 27.73 -- --

Reference Information - EBITDA

Last Actual (FY0): 144.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 161.42 192.91 136.71 154.63 3 -- -- -5.19
Annual 12/1/19 173.60 210.10 136.71 174.00 6 -- 1 --
Annual 12/1/18 158.61 185.00 130.72 159.92 6 -- 1 --
Quarterly 9/1/18 36.91 45.10 29.99 33.31 5 -- 5 -6.96
Quarterly 12/1/18 46.93 54.80 39.68 43.47 5 -- 1 --
Quarterly 3/1/19 33.85 46.50 26.38 28.68 3 -- 1 --
Quarterly 6/1/19 42.91 53.30 34.84 40.60 3 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 144.96 -- --
Annual 12/1/16 163.46 -- --
Annual 12/1/15 141.87 -- --
Quarterly 6/1/18 34.99 -- --
Quarterly 3/1/18 27.76 -- --
Quarterly 12/1/17 35.07 -- --
Quarterly 9/1/17 44.71 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.91 1.45 0.46 0.92 5 1 2 2.84
Annual 12/1/18 0.43 1.05 0.16 0.26 5 -- 1 --
Quarterly 9/1/18 0.01 0.13 -0.09 0.02 5 1 3 --
Quarterly 12/1/18 0.25 0.31 0.21 0.23 5 -- 1 --
Quarterly 3/1/19 0.06 0.08 0.04 0.06 2 -- -- --
Quarterly 6/1/19 0.23 0.25 0.21 0.23 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.31 -- --
Annual 12/1/16 0.95 -- --
Annual 12/1/15 0.70 -- --
Quarterly 6/1/18 0.08 -- --
Quarterly 3/1/18 -0.08 -- --
Quarterly 12/1/17 -0.55 -- --
Quarterly 9/1/17 0.04 -- --

Reference Information - Net Debt

Last Actual (FY0): 13.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 136.93 136.93 136.93 136.93 1 1 -- --
Annual 12/1/19 66.49 113.98 19.00 66.49 2 1 -- --
Annual 12/1/18 19.00 19.00 19.00 19.00 1 1 -- --
Quarterly 9/1/18 -137.80 -137.80 -137.80 -137.80 1 -- -- --
Quarterly 12/1/18 -122.10 -122.10 -122.10 -122.10 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.89 -107.72 112.89
Annual 12/1/16 -141.11 7.39 -2,009.66
Annual 12/1/15 -187.40 -82.62 -126.83
Quarterly 6/1/18 26.88 -145.30 118.50
Quarterly 3/1/18 32.89 -180.70 118.20
Quarterly 12/1/17 13.89 -130.90 110.61
Quarterly 9/1/17 -78.50 -147.00 46.60

Reference Information - Net Income

Last Actual (FY0): 100.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 100.54 109.89 91.19 100.54 2 -- 2 --
Annual 12/1/19 107.60 127.20 90.44 108.90 8 -- 1 --
Annual 12/1/18 91.93 94.80 89.40 91.82 8 -- 1 --
Quarterly 9/1/18 22.02 23.50 21.13 21.80 7 -- 6 -7.95
Quarterly 12/1/18 30.35 33.20 28.25 30.12 7 -- 1 --
Quarterly 3/1/19 20.72 24.60 18.19 19.36 3 -- 1 --
Quarterly 6/1/19 27.95 30.20 24.77 28.88 3 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.71 -- --
Annual 12/1/16 116.81 -- --
Annual 12/1/15 97.94 -- --
Quarterly 6/1/18 22.58 -- --
Quarterly 3/1/18 17.23 -- --
Quarterly 12/1/17 23.99 -- --
Quarterly 9/1/17 22.68 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 187.20 187.20 187.20 187.20 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.72 13.10 12.34 12.72 2 -- -- -3.50
Annual 12/1/19 13.09 13.60 12.57 13.09 2 1 1 -2.75
Annual 12/1/18 11.51 11.71 11.30 11.51 2 1 1 -3.65
Quarterly 9/1/18 15.10 15.10 15.10 15.10 1 -- -- --
Quarterly 12/1/18 15.60 15.60 15.60 15.60 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12.57 -- --
Annual 12/1/16 14.14 -- --
Annual 12/1/15 4.16 -- --
Quarterly 12/1/17 11.88 -- --
Quarterly 9/1/17 10.82 -- --

Reference Information - Sales

Last Actual (FY0): 993.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,168.75 1,265.00 1,093.26 1,147.99 3 -- -- -0.45
Annual 12/1/19 1,127.25 1,165.00 1,058.10 1,142.91 8 5 2 0.34
Annual 12/1/18 1,055.33 1,064.00 1,050.73 1,052.79 8 -- -- --
Quarterly 9/1/18 263.29 264.80 262.00 262.80 7 -- -- --
Quarterly 12/1/18 289.99 294.80 287.00 289.00 7 -- -- --
Quarterly 3/1/19 255.31 262.70 242.73 260.50 3 -- 1 --
Quarterly 6/1/19 277.16 285.50 261.39 284.60 3 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 993.26 988.72 0.46
Annual 12/1/16 992.07 997.28 -0.52
Annual 12/1/15 882.51 874.81 0.88
Quarterly 6/1/18 261.07 263.32 -0.85
Quarterly 3/1/18 239.87 236.06 1.61
Quarterly 12/1/17 269.16 264.80 1.65
Quarterly 9/1/17 248.36 257.55 -3.57

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 15.37 23.05 0.67
FY1 12.98 33.14 0.39
FY2 12.71 18.52 0.69

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -16.05 188.88 0.29
FY2/FY1 18.42 64.47 0.72
FY3/FY2 18.42 64.47 0.72

Copyright Thomson Reuters Corporation

Copyright West LLC. Minimum 15 minutes delayed.

Stock price graph