Earnings Estimates

Stock Information

Price (Prev Close): 27.63
Price - 52 Week High: 35.62
Price - 52 Week Low: 19.76
Price Date (Latest): 3/22/19
Median Price Target: 28.43
Diff from Prev Close: 0.80
% Difference: 2.89

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.83
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 1.41
Hist (5 Yr) Stability %: 10.63
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.26 2.61 1.91 2.26 3 -- -- --
Annual 12/1/20 2.07 2.42 1.58 2.15 8 -- 6 -10.73
Annual 12/1/19 1.75 1.91 1.37 1.83 9 -- 9 -25.60
Quarterly 3/1/19 0.23 0.25 0.20 0.24 9 -- 9 -83.06
Quarterly 6/1/19 0.37 0.45 0.29 0.39 9 -- 9 -42.97
Quarterly 9/1/19 0.52 0.61 0.32 0.57 9 3 6 -4.45
Quarterly 12/1/19 0.62 0.71 0.49 0.63 9 -- 7 -12.40
Long Term Growth 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.83 1.83 -0.25
Annual 12/1/17 2.43 2.10 15.79
Annual 12/1/16 2.44 2.42 0.87
Quarterly 12/1/18 0.46 0.46 0.55
Quarterly 9/1/18 0.50 0.50 0.83
Quarterly 6/1/18 0.50 0.53 -4.88
Quarterly 3/1/18 0.38 0.38 -0.24

Reference Information - Book Value Per Share

Last Actual (FY0): 16.53
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 16.72 16.72 16.72 16.72 1 -- -- --
Annual 12/1/20 16.66 16.66 16.66 16.66 1 -- 1 3.30
Annual 12/1/19 16.87 16.87 16.87 16.87 1 -- 1 1.90

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 16.53 -- --
Annual 12/1/17 16.71 -- --
Annual 12/1/16 17.67 -- --
Quarterly 12/1/18 16.53 -- --
Quarterly 9/1/18 17.08 -- --
Quarterly 6/1/18 17.16 -- --
Quarterly 3/1/18 17.30 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- 1 -- -- --
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -- -- --
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 125.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 135.51 166.10 99.50 140.92 3 -- -- --
Annual 12/1/20 112.68 131.48 88.39 122.00 7 -- 4 -15.70
Annual 12/1/19 94.34 104.20 75.61 98.98 8 -- 8 -34.29
Quarterly 3/1/19 13.19 14.70 11.34 13.14 6 -- 6 -88.87
Quarterly 6/1/19 19.49 23.60 16.55 18.40 6 -- 6 -58.91
Quarterly 9/1/19 27.86 33.68 17.57 30.05 6 -- 5 -12.97
Quarterly 12/1/19 33.79 39.88 26.84 35.50 6 -- 6 -18.96

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 125.56 -- --
Annual 12/1/17 126.65 -- --
Annual 12/1/16 147.94 -- --
Quarterly 12/1/18 35.18 -- --
Quarterly 9/1/18 28.87 -- --
Quarterly 6/1/18 29.80 -- --
Quarterly 3/1/18 22.79 -- --

Reference Information - EBITDA

Last Actual (FY0): 143.78
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 152.31 156.92 147.70 152.31 2 -- -- --
Annual 12/1/20 142.33 185.00 107.00 142.15 6 -- 4 -9.92
Annual 12/1/19 129.73 168.20 96.30 116.13 7 -- 7 -25.44
Quarterly 3/1/19 22.14 30.70 15.70 18.47 5 -- 4 -37.89
Quarterly 6/1/19 28.62 39.60 19.95 23.08 5 -- 4 -30.43
Quarterly 9/1/19 36.09 48.00 22.81 37.09 5 -- 3 -1.86
Quarterly 12/1/19 42.21 53.70 31.51 43.28 5 -- 4 -11.50

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 143.78 -- --
Annual 12/1/17 144.96 -- --
Annual 12/1/16 163.46 -- --
Quarterly 12/1/18 40.15 -- --
Quarterly 9/1/18 34.00 -- --
Quarterly 6/1/18 34.99 -- --
Quarterly 3/1/18 27.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.10 0.39 -0.28 0.20 3 -- -- -93.55
Annual 12/1/19 -0.16 0.01 -0.43 -0.12 4 -- 3 356.41
Quarterly 3/1/19 -0.26 -0.21 -0.32 -0.25 4 -- 4 89.32
Quarterly 6/1/19 -0.13 -0.06 -0.15 -0.15 4 -- 4 176.00
Quarterly 9/1/19 0.06 0.15 -0.04 0.06 4 -- 4 -69.57
Quarterly 12/1/19 0.16 0.26 0.02 0.18 4 -- 4 -71.88

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 -0.02 -- --
Annual 12/1/17 -0.31 -- --
Annual 12/1/16 0.95 -- --
Quarterly 12/1/18 -0.07 -- --
Quarterly 9/1/18 0.04 -- --
Quarterly 6/1/18 0.08 -- --
Quarterly 3/1/18 -0.08 -- --

Reference Information - Net Debt

Last Actual (FY0): 41.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 85.89 85.89 85.89 85.89 1 -- -- --
Annual 12/1/20 73.96 73.96 73.96 73.96 1 -- 1 -20.94
Annual 12/1/19 57.58 57.58 57.58 57.58 1 -- 1 5.82

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 41.56 19.00 118.74
Annual 12/1/17 13.89 -107.72 112.89
Annual 12/1/16 -141.11 7.39 -2,009.66
Quarterly 12/1/18 41.56 -122.10 134.04
Quarterly 9/1/18 -293.93 -137.80 -113.30
Quarterly 6/1/18 26.88 -145.30 118.50
Quarterly 3/1/18 32.89 -180.70 118.20

Reference Information - Net Income

Last Actual (FY0): 82.94
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 95.90 112.52 79.29 95.90 2 -- -- --
Annual 12/1/20 88.40 104.38 68.88 93.00 7 -- 4 -14.56
Annual 12/1/19 74.73 81.00 59.30 78.50 8 -- 8 -32.73
Quarterly 3/1/19 9.84 11.00 8.50 10.00 6 -- 6 -96.73
Quarterly 6/1/19 15.10 18.20 13.00 14.15 6 -- 6 -60.49
Quarterly 9/1/19 21.86 26.69 13.75 23.50 6 1 5 -12.80
Quarterly 12/1/19 26.63 31.63 21.07 27.95 6 -- 6 -18.99

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 82.94 -- --
Annual 12/1/17 100.71 -- --
Annual 12/1/16 116.81 -- --
Quarterly 12/1/18 20.53 -- --
Quarterly 9/1/18 22.59 -- --
Quarterly 6/1/18 22.58 -- --
Quarterly 3/1/18 17.23 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.04
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.67 11.67 11.67 11.67 1 -- -- --
Annual 12/1/20 11.51 11.51 11.51 11.51 1 -- 1 -2.87
Annual 12/1/19 11.17 11.17 11.17 11.17 1 -- 1 -0.81

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 11.04 -- --
Annual 12/1/17 12.57 -- --
Annual 12/1/16 14.14 -- --

Reference Information - Sales

Last Actual (FY0): 1,015.02
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,134.61 1,186.44 1,081.38 1,136.02 3 -- -- --
Annual 12/1/20 1,071.28 1,161.00 1,002.58 1,081.00 7 -- 4 -7.81
Annual 12/1/19 1,001.83 1,023.00 976.70 1,008.83 8 -- 8 -10.18
Quarterly 3/1/19 220.43 223.80 217.00 220.05 7 -- 7 -15.01
Quarterly 6/1/19 239.31 247.30 233.00 236.68 7 -- 7 -13.63
Quarterly 9/1/19 259.94 272.70 247.97 258.30 7 1 6 -4.97
Quarterly 12/1/19 279.76 307.00 264.05 274.45 7 -- 6 -6.98

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,015.02 1,014.20 0.08
Annual 12/1/17 993.26 988.72 0.46
Annual 12/1/16 992.07 997.28 -0.52
Quarterly 12/1/18 256.95 256.07 0.34
Quarterly 9/1/18 257.13 263.29 -2.34
Quarterly 6/1/18 261.07 263.32 -0.85
Quarterly 3/1/18 239.87 236.06 1.61

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 15.83 21.01 0.75
FY1 13.38 16.20 0.83
FY2 12.22 16.34 0.75

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -4.62 61.34 0.59
FY2/FY1 18.32 41.48 0.84
FY3/FY2 18.32 41.48 0.84

Copyright Thomson Reuters Corporation

Copyright West LLC. Minimum 15 minutes delayed.

Stock price graph