Earnings Estimates

Stock Information

Price (Prev Close): 22.37
Price - 52 Week High: 35.62
Price - 52 Week Low: 19.76
Price Date (Latest): 1/17/19
Median Price Target: 30.14
Diff from Prev Close: 7.77
% Difference: 34.75

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 2.43
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 3.34
Hist (5 Yr) Stability %: 11.11
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.11 2.40 1.90 2.10 6 -- 6 --
Annual 12/1/19 1.95 2.40 1.69 1.85 9 -- 8 --
Annual 12/1/18 1.85 2.00 1.83 1.84 9 -- 8 --
Quarterly 12/1/18 0.48 0.62 0.45 0.46 8 -- -- --
Quarterly 3/1/19 0.38 0.49 0.31 0.38 9 1 7 --
Quarterly 6/1/19 0.48 0.61 0.39 0.47 9 1 7 --
Quarterly 9/1/19 0.49 0.59 0.39 0.47 9 1 7 --
Long Term Growth 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 2.43 2.10 15.79
Annual 12/1/16 2.44 2.42 0.87
Annual 12/1/15 2.03 2.02 0.57
Quarterly 9/1/18 0.50 0.50 0.83
Quarterly 6/1/18 0.50 0.53 -4.88
Quarterly 3/1/18 0.38 0.38 -0.24
Quarterly 12/1/17 0.52 0.53 -2.01

Reference Information - Book Value Per Share

Last Actual (FY0): 16.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 16.11 16.11 16.11 16.11 1 -- 1 --
Annual 12/1/19 16.55 16.55 16.55 16.55 1 -- 1 --
Annual 12/1/18 16.91 16.91 16.91 16.91 1 -- 1 --
Quarterly 12/1/18 17.30 17.30 17.30 17.30 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.71 -- --
Annual 12/1/16 17.67 -- --
Annual 12/1/15 17.31 -- --
Quarterly 9/1/18 17.08 -- --
Quarterly 6/1/18 17.16 -- --
Quarterly 3/1/18 17.30 -- --
Quarterly 12/1/17 16.71 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --
Annual 12/1/19 -- -- -- -- 1 -- -- --
Annual 12/1/18 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -- -- --
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 126.65
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 118.74 131.28 108.01 117.83 4 -- 4 --
Annual 12/1/19 113.20 138.84 95.31 112.35 8 -- 7 --
Annual 12/1/18 107.73 115.05 105.88 106.79 8 -- 7 --
Quarterly 12/1/18 27.73 34.95 25.66 26.45 6 -- 5 --
Quarterly 3/1/19 22.68 28.27 17.39 22.45 6 1 4 --
Quarterly 6/1/19 29.10 35.32 22.15 29.70 6 1 4 --
Quarterly 9/1/19 28.78 34.00 22.07 28.92 6 1 4 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 126.65 -- --
Annual 12/1/16 147.94 -- --
Annual 12/1/15 128.25 -- --
Quarterly 9/1/18 28.87 -- --
Quarterly 6/1/18 29.80 -- --
Quarterly 3/1/18 22.79 -- --
Quarterly 12/1/17 29.96 -- --

Reference Information - EBITDA

Last Actual (FY0): 144.96
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 147.79 172.97 123.61 147.30 4 -- 4 --
Annual 12/1/19 151.78 190.00 110.20 152.44 7 -- 6 --
Annual 12/1/18 145.57 173.00 122.71 128.66 7 -- 6 --
Quarterly 12/1/18 36.88 43.00 29.65 38.35 5 -- 4 --
Quarterly 3/1/19 31.73 39.00 20.62 32.89 5 1 2 --
Quarterly 6/1/19 38.65 47.00 25.74 38.72 5 1 2 --
Quarterly 9/1/19 38.52 51.00 25.86 37.09 5 1 2 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 144.96 -- --
Annual 12/1/16 163.46 -- --
Annual 12/1/15 141.87 -- --
Quarterly 9/1/18 34.00 -- --
Quarterly 6/1/18 34.99 -- --
Quarterly 3/1/18 27.76 -- --
Quarterly 12/1/17 35.07 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.31
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.40 2.40 2.40 2.40 1 -- -- --
Annual 12/1/19 0.41 0.92 0.02 0.34 4 -- 2 --
Annual 12/1/18 0.07 0.16 -0.04 0.08 4 -- 2 --
Quarterly 12/1/18 0.03 0.22 -0.08 -0.01 4 -- 3 --
Quarterly 3/1/19 0.06 0.38 -0.09 0.04 5 1 1 --
Quarterly 6/1/19 0.17 0.47 -0.05 0.10 5 1 2 --
Quarterly 9/1/19 0.17 0.47 -0.01 0.15 5 1 2 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -0.31 -- --
Annual 12/1/16 0.95 -- --
Annual 12/1/15 0.70 -- --
Quarterly 9/1/18 0.04 -- --
Quarterly 6/1/18 0.08 -- --
Quarterly 3/1/18 -0.08 -- --
Quarterly 12/1/17 -0.55 -- --

Reference Information - Net Debt

Last Actual (FY0): 13.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 89.44 89.44 89.44 89.44 1 -- 1 --
Annual 12/1/19 54.23 54.23 54.23 54.23 1 -- 1 --
Annual 12/1/18 19.00 19.00 19.00 19.00 1 -- -- --
Quarterly 12/1/18 -122.10 -122.10 -122.10 -122.10 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 13.89 -107.72 112.89
Annual 12/1/16 -141.11 7.39 -2,009.66
Annual 12/1/15 -187.40 -82.62 -126.83
Quarterly 9/1/18 -293.93 -137.80 -113.30
Quarterly 6/1/18 26.88 -145.30 118.50
Quarterly 3/1/18 32.89 -180.70 118.20
Quarterly 12/1/17 13.89 -130.90 110.61

Reference Information - Net Income

Last Actual (FY0): 100.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 91.83 99.04 83.84 92.22 4 -- 4 --
Annual 12/1/19 88.20 107.52 75.58 86.48 8 -- 7 --
Annual 12/1/18 82.87 83.18 82.30 82.90 7 -- 7 --
Quarterly 12/1/18 21.78 27.71 20.22 20.68 6 -- 5 --
Quarterly 3/1/19 17.55 22.04 13.68 17.30 6 1 4 --
Quarterly 6/1/19 22.72 27.38 17.54 23.20 6 1 4 --
Quarterly 9/1/19 22.48 26.80 17.47 22.53 6 1 4 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.71 -- --
Annual 12/1/16 116.81 -- --
Annual 12/1/15 97.94 -- --
Quarterly 9/1/18 22.59 -- --
Quarterly 6/1/18 22.58 -- --
Quarterly 3/1/18 17.23 -- --
Quarterly 12/1/17 23.99 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 187.20 187.20 187.20 187.20 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 12.57
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 11.84 11.84 11.84 11.84 1 -- 1 --
Annual 12/1/19 11.26 11.26 11.26 11.26 1 -- 1 --
Annual 12/1/18 10.86 10.86 10.86 10.86 1 -- 1 --
Quarterly 12/1/18 15.60 15.60 15.60 15.60 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 12.57 -- --
Annual 12/1/16 14.14 -- --
Annual 12/1/15 4.16 -- --
Quarterly 12/1/17 11.88 -- --

Reference Information - Sales

Last Actual (FY0): 993.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,113.63 1,209.00 1,030.06 1,107.08 5 -- 4 --
Annual 12/1/19 1,056.40 1,127.80 981.44 1,053.74 8 -- 7 --
Annual 12/1/18 1,017.20 1,038.07 1,013.82 1,014.29 8 -- 7 --
Quarterly 12/1/18 259.50 280.00 255.74 256.11 7 -- 6 --
Quarterly 3/1/19 242.36 258.75 221.80 240.19 7 -- 6 --
Quarterly 6/1/19 263.80 281.50 241.88 261.90 7 -- 6 --
Quarterly 9/1/19 267.19 282.90 244.71 267.98 7 -- 6 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 993.26 988.72 0.46
Annual 12/1/16 992.07 997.28 -0.52
Annual 12/1/15 882.51 874.81 0.88
Quarterly 9/1/18 257.13 263.29 -2.34
Quarterly 6/1/18 261.07 263.32 -0.85
Quarterly 3/1/18 239.87 236.06 1.61
Quarterly 12/1/17 269.16 264.80 1.65

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 11.46 18.69 0.61
FY1 10.59 15.69 0.67
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 5.28 57.42 0.67
FY2/FY1 8.31 37.31 0.79
FY3/FY2 8.31 37.31 0.79

Copyright Thomson Reuters Corporation

Copyright West LLC. Minimum 15 minutes delayed.

Stock price graph